NWSB Annual Report 2025 | Page 20

NEW INDEPENDENT BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders ' Equity For the Years Ended December 31, 2025 and 2024
Common Stock
Surplus
Retained Earnings
Accum. Other Comprehensive Income
Total
Balance, January 1, 2024
$
2,152,740
$ 2,192,279 $ 45,937,992
$( 13,411,621)
$
36,871,390
Net Income Other Comprehensive Income Dividends Paid Common Stock Repurchased Common Stock Issued
-
-
4,403,837
-
4,403,837
-
-
-
211,434
211,434
-
-
( 1,580,478)
-
( 1,580,478)
( 6,660)
( 149,850)
-
-
( 156,510)
431,330
9,694,368
-
-
10,125,698
Balance, December 31, 2024
2,577,410
11,736,797
48,761,351
( 13,200,187)
49,875,371
Net Income Other Comprehensive Income Dividends Paid
---
- 3,101,747---( 1,817,074)
- 3,401,192
-
3,101,747 3,401,192( 1,817,074)
Balance, December 31, 2025
$
2,577,410
$
11,736,797
$ 50,046,024 $( 9,798,995) $ 54,561,236
See accompanying notes.
20 | 2025 NWSB Annual Report